alex/Peabody
1
0
Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity

Intital project commit

Browse Source
This commit is contained in:
Alex Gebben Work 2026-08-17 16:03:20 -06:00
commit 04dcc97dfc
3 changed files with 13 additions and 0 deletions
Show Stats Download Patch File Download Diff File Expand all files Collapse all files

BIN
Economic Impact Model.xlsx Normal file
View File

Binary file not shown.

13
Model_Inputs.r Normal file
View File

@ -0,0 +1,13 @@
library(tidyverse)
YEAR <- 2028:2036
CONSTRUCTION_CAPEX <- c(1860,1860,3720,3720,3720,3720,1860,1860,0)*10^6
CONSTRUCTION_CAPEX_PER <- CONSTRUCTION_CAPEX/sum(CONSTRUCTION_CAPEX )
POWER_GEN_EQUIP <- CONSTRUCTION_CAPEX_PER*3062082645*0.8 #80% local spending
GENERAL_BUILDINGS <- CONSTRUCTION_CAPEX_PER*1871548496
PLANT_EQUIP <- CONSTRUCTION_CAPEX_PER*5248715967*0.69 #69% local spending
cbind(YEAR,cbind(POWER_GEN_EQUIP,GENERAL_BUILDINGS,PLANT_EQUIP)/10^6)
#0.228+0.233+0.467+0.472+0.473+0.382+0.248+0.150
#0.231 +0.237 +0.484 +0.499 +0.515 +0.522 +0.308 +0.300 +0.039 +0.027
#1-(0.257 +0.264 +0.540 +0.559 +0.578 +0.585 +0.324 +0.313 +0.044)/5.2

BIN
Peabody Indicative Economics for UW.xlsx Normal file
View File

Binary file not shown.