254 lines
23 KiB
R
254 lines
23 KiB
R
library(tidyverse)
|
|
library(scales)
|
|
library(janitor)
|
|
library(paletteer)
|
|
source("Scripts/Return_Data_Center_Model_Inputs.r")
|
|
DATA_CENTER <- DATA_CENTER_INPUTS()
|
|
DATA_CENTER <- rbind(DATA_CENTER,do.call(rbind, lapply(2031:2050,function(x){DATA_CENTER %>% filter(Year==2030) %>% mutate(Year=x)})))
|
|
GET_DATA_CENTER_RES <- function(DIR,EVENT,REGION='Wyoming'){
|
|
# DIR<-"Data_Center_Employment_100_People"
|
|
# EVENT<-'DATA_CENTER_EMP'
|
|
PATH <- paste0("Model_Outputs/IMPLAN/Data_Center/",REGION,"/",DIR,"/economic_indicators_by_impact.csv")
|
|
INPUT_DATA <- read_csv(PATH) %>% rename(Income=`Labor Income`) %>% mutate(Income=parse_number(Income),`Value Added`=parse_number(`Value Added`),Output=parse_number(Output)) %>% mutate(Region=REGION,Event=EVENT)
|
|
INPUT_DATA$Impact <- gsub("3 - ","",gsub("2 - ","",gsub("1 - ","",INPUT_DATA$Impact)))
|
|
INPUT_DATA <- INPUT_DATA %>% pivot_longer(-c(Impact,Region,Event)) %>% rename(Type=Impact,Impact=name)
|
|
INPUT_DATA$Impact <- gsub("3 - ","",gsub("2 - ","",gsub("1 - ","",INPUT_DATA$Impact)))
|
|
INPUT_DATA <- INPUT_DATA %>% mutate(Source='IMPLAN') %>% select(Type,Region,Impact,Event,Source,value)
|
|
INPUT_DATA <- INPUT_DATA %>% filter(!is.na(Type))
|
|
INPUT_DATA$value <- if(EVENT=='DATA_CENTER_EMP'){INPUT_DATA$value <- INPUT_DATA$value/100}else{INPUT_DATA$value/10^6} #shift to impact per dollar from impact per million dollar
|
|
INPUT_DATA <- INPUT_DATA %>% rename('marginal'=value)
|
|
INPUT_DATA <- INPUT_DATA %>% left_join(DATA_CENTER) %>% mutate(value=marginal*total)
|
|
INPUT_DATA <- INPUT_DATA %>% group_by(Type,Year,Region,Impact,Source,Event) %>% summarize(value=sum(value)) %>% ungroup
|
|
return(INPUT_DATA )
|
|
}
|
|
|
|
WY_DATA <- rbind(GET_DATA_CENTER_RES("Computer_Purchase_Mill_Dollars",'COMPUTERS'),GET_DATA_CENTER_RES("Construction_Mill_Dollars",'BUILDING'),GET_DATA_CENTER_RES("Data_Center_Employment_100_People",'DATA_CENTER_EMP'),GET_DATA_CENTER_RES("Other_Purchases_Mill_Dollars","OTHER"),GET_DATA_CENTER_RES("Pre-Development_Million_Dollars","PRE_DEV"),GET_DATA_CENTER_RES("Utlities_Electricity_Million_USD","UTILITIES"))
|
|
US_DATA <- rbind(GET_DATA_CENTER_RES("Computer_Purchase_Mill_Dollars",'COMPUTERS','US'),GET_DATA_CENTER_RES("Construction_Mill_Dollars",'BUILDING','US'),GET_DATA_CENTER_RES("Data_Center_Employment_100_People",'DATA_CENTER_EMP','US'),GET_DATA_CENTER_RES("Other_Purchases_Mill_Dollars","OTHER",'US'),GET_DATA_CENTER_RES("Pre-Development_Million_Dollars","PRE_DEV",'US'),GET_DATA_CENTER_RES("Utlities_Electricity_Million_USD","UTILITIES",'US'))
|
|
DATA <-rbind(US_DATA,WY_DATA) %>% group_by(Year,Type,Region,Impact,Source) %>% summarize(value=sum(value)) %>% ungroup
|
|
|
|
######################
|
|
GET_DATA_CENTER_TAX <- function(DIR,EVENT,REGION='Wyoming'){
|
|
# DIR<-"Data_Center_Employment_100_People"
|
|
# EVENT<-'DATA_CENTER_EMP'
|
|
PATH <- paste0("Model_Outputs/IMPLAN/Data_Center/",REGION,"/",DIR,"/tax_results.csv")
|
|
INPUT_DATA <- read_csv(PATH) %>% mutate(`Sub County General`=parse_number(`Sub County General`),`Sub County Special Districts`=parse_number(`Sub County Special Districts`),County=parse_number(County),County=County+`Sub County General`+`Sub County Special Districts`,State=parse_number(State),Federal=parse_number(Federal)) %>% select(-Total,`Sub County General`,`Sub County Special Districts`) %>% mutate(Region=REGION,Event=EVENT)
|
|
INPUT_DATA$Impact <- gsub("3 - ","",gsub("2 - ","",gsub("1 - ","",INPUT_DATA$Impact)))
|
|
INPUT_DATA <- INPUT_DATA %>% pivot_longer(-c(Impact,Region,Event)) %>% rename(Type=Impact,Impact=name)
|
|
INPUT_DATA$Impact <- gsub("3 - ","",gsub("2 - ","",gsub("1 - ","",INPUT_DATA$Impact)))
|
|
INPUT_DATA <- INPUT_DATA %>% mutate(Source='IMPLAN') %>% select(Type,Region,Impact,Event,Source,value)
|
|
INPUT_DATA <- INPUT_DATA %>% filter(!is.na(Type))
|
|
INPUT_DATA$value <- if(EVENT=='DATA_CENTER_EMP'){INPUT_DATA$value <- INPUT_DATA$value/100}else{INPUT_DATA$value/10^6} #shift to impact per dollar from impact per million dollar
|
|
INPUT_DATA <- INPUT_DATA %>% rename('marginal'=value)
|
|
INPUT_DATA <- INPUT_DATA %>% left_join(DATA_CENTER) %>% mutate(value=marginal*total)
|
|
INPUT_DATA <- INPUT_DATA %>% group_by(Type,Year,Region,Impact,Source,Event) %>% summarize(value=sum(value)) %>% ungroup
|
|
return(INPUT_DATA )
|
|
}
|
|
######################
|
|
#REGION='Wyoming'
|
|
#DIR <- "Computer_Purchase_Mill_Dollars"
|
|
#EVENT <- 'COMPUTERS'
|
|
GET_DATA_CENTER_JOBS <- function(DIR,EVENT,REGION='Wyoming'){
|
|
# DIR<-"Data_Center_Employment_100_People"
|
|
# EVENT<-'DATA_CENTER_EMP'
|
|
PATH <- paste0("Model_Outputs/IMPLAN/Data_Center/",REGION,"/",DIR,"/occupation_impacts_table.csv")
|
|
INPUT_DATA <- read_csv(PATH)[,c(2:3,5)]
|
|
colnames(INPUT_DATA) <- c("Occupation","Employment","Wages")
|
|
INPUT_DATA$Wages <- parse_number(INPUT_DATA$Wages)
|
|
|
|
INPUT_DATA$Employment<- if(EVENT=='DATA_CENTER_EMP'){INPUT_DATA$Employment<- INPUT_DATA$Employment/100}else{INPUT_DATA$Employment/10^6} #shift to impact per dollar from impact per million dollar
|
|
|
|
INPUT_DATA$Wages<- if(EVENT=='DATA_CENTER_EMP'){INPUT_DATA$Wages<- INPUT_DATA$Wages/100}else{INPUT_DATA$Wages/10^6} #shift to impact per dollar from impact per million dollar
|
|
INPUT_DATA <- INPUT_DATA %>% rename('marginal_Employment'=Employment,'marginal_Wages'=Wages)
|
|
INPUT_DATA$Event <- EVENT
|
|
INPUT_DATA$Region <- REGION
|
|
INPUT_DATA <- INPUT_DATA %>% left_join(DATA_CENTER) %>% mutate(Employment=marginal_Employment*total,Wages=marginal_Wages*total)
|
|
INPUT_DATA <- INPUT_DATA %>% group_by(Occupation,Year,Region,Event) %>% summarize(Employment=sum(Employment),Wages=sum(Wages)) %>% ungroup
|
|
return(INPUT_DATA )
|
|
}
|
|
|
|
WY_DATA_TAX <- rbind(GET_DATA_CENTER_TAX("Computer_Purchase_Mill_Dollars",'COMPUTERS'),GET_DATA_CENTER_TAX("Construction_Mill_Dollars",'BUILDING'),GET_DATA_CENTER_TAX("Data_Center_Employment_100_People",'DATA_CENTER_EMP'),GET_DATA_CENTER_TAX("Other_Purchases_Mill_Dollars","OTHER"),GET_DATA_CENTER_TAX("Pre-Development_Million_Dollars","PRE_DEV"),GET_DATA_CENTER_TAX("Utlities_Electricity_Million_USD","UTILITIES"))
|
|
US_DATA_TAX <- rbind(GET_DATA_CENTER_TAX("Computer_Purchase_Mill_Dollars",'COMPUTERS','US'),GET_DATA_CENTER_TAX("Construction_Mill_Dollars",'BUILDING','US'),GET_DATA_CENTER_TAX("Data_Center_Employment_100_People",'DATA_CENTER_EMP','US'),GET_DATA_CENTER_TAX("Other_Purchases_Mill_Dollars","OTHER",'US'),GET_DATA_CENTER_TAX("Pre-Development_Million_Dollars","PRE_DEV",'US'),GET_DATA_CENTER_TAX("Utlities_Electricity_Million_USD","UTILITIES",'US'))
|
|
TAX <-rbind(US_DATA_TAX,WY_DATA_TAX) %>% group_by(Year,Type,Region,Impact,Source) %>% summarize(value=sum(value)) %>% ungroup
|
|
IMPLAN <- rbind(TAX,DATA ) %>% select(Type,Year,Region,Impact,Source,value)
|
|
IMPLAN$Region <- ifelse(IMPLAN$Region=='Wyoming','WY',IMPLAN$Region)
|
|
########################
|
|
IMPLAN_DOLLAR <- IMPLAN %>% filter(Impact!='Employment')
|
|
IMPLAN_DOLLAR <- IMPLAN_DOLLAR %>% group_by(Type,Year,Impact,Source) %>% mutate(value=ifelse(Region=='US',value-min(value),value) ) %>% ungroup
|
|
#State tax write off
|
|
IMPLAN_DOLLAR[IMPLAN_DOLLAR$Impact %in% c("County","State") & IMPLAN_DOLLAR$Type=='Direct'& IMPLAN_DOLLAR$Region=='WY',"value"] <- 0
|
|
|
|
|
|
#TEMP <- IMPLAN_DOLLAR %>% filter(Year==2028) %>% mutate(value=0)
|
|
#IMPLAN_DOLLAR <- rbind(IMPLAN_DOLLAR,rbind(TEMP %>% mutate(Year=2025),TEMP %>% mutate(Year=2026),TEMP %>% mutate(Year=2027)))
|
|
|
|
TAX_STATE_BASE <- 500*(10^6*0.115*((62.835-12)/1000)) #State
|
|
TAX_COUNTY_BASE <-500*(10^6*0.115*((12)/1000)) #County
|
|
IMPLAN_DOLLAR[IMPLAN_DOLLAR$Impact %in% c("County") & IMPLAN_DOLLAR$Type=='Direct'& IMPLAN_DOLLAR$Region=='WY',]
|
|
DIRECT_TAX_FLOW <- (c(seq(0,1,by=1/3),rev(seq(0,1,by=1/40))))[1:25]
|
|
IMPLAN_DOLLAR[IMPLAN_DOLLAR$Impact %in% c("County") & IMPLAN_DOLLAR$Type=='Direct'& IMPLAN_DOLLAR$Region=='WY','value'] <- DIRECT_TAX_FLOW *TAX_COUNTY_BASE
|
|
IMPLAN_DOLLAR[IMPLAN_DOLLAR$Impact %in% c("State") & IMPLAN_DOLLAR$Type=='Direct'& IMPLAN_DOLLAR$Region=='WY','value'] <- DIRECT_TAX_FLOW *TAX_STATE_BASE
|
|
|
|
|
|
IMPLAN_DOLLAR <- IMPLAN_DOLLAR %>% filter(!(Impact %in% c("Sub County Special Districts","Sub County County General")))
|
|
|
|
|
|
IMPLAN_DOLLAR$Region <- factor(ifelse(IMPLAN_DOLLAR$Region=="WY",'Wyoming',"Rest of United States"),levels=rev(c("Wyoming","Rest of United States")))
|
|
IMPLAN_DOLLAR_REGION <- IMPLAN_DOLLAR %>% filter(Impact %in% c('Income','Output','Value Added')) %>% group_by(Year,Region,Impact) %>% summarize(value=sum(value)) %>% ungroup
|
|
|
|
########################Plot of total impact in US and in Wyoming
|
|
IMPLAN_REGION_DOLLAR_PLOT <- ggplot(IMPLAN_DOLLAR_REGION ,aes(x=Year,y=value/10^9,fill=Region,group=Region))+geom_area()+facet_wrap(~Impact,ncol=1)+ylab("Billion Dollars")+theme_bw()+ theme(plot.title = element_text(size = 22, face = "bold"), axis.title = element_text(size = 18),axis.text = element_text(size = 16),legend.text = element_text(size = 14),strip.text = element_text(size = 14),legend.position="top")+ theme(legend.title=element_blank())+scale_fill_manual(values=c("#3C3B6E","#FFC425"))+scale_x_continuous(breaks=seq(2025,2060,by=5))+scale_y_continuous(breaks=seq(0,5000,by=1))
|
|
ggsave( filename = "./Results/Data Center: Dollar Values of Model.png", plot = IMPLAN_REGION_DOLLAR_PLOT, width = 8.5, height = 11*(3./4), units = "in", dpi = 300)
|
|
########################Taxes
|
|
IMPLAN_TAX <- IMPLAN_DOLLAR %>% filter(Impact %in% c("County","State","Federal"))
|
|
OLD <- IMPLAN_TAX
|
|
IMPLAN_TAX <- IMPLAN_TAX %>% group_by(Type,Year,Impact,Source) %>% mutate(value=ifelse(Region=='Rest of United States',value-min(value),value) ) %>% ungroup
|
|
|
|
IMPLAN_TAX <- IMPLAN_TAX %>% mutate(Impact=ifelse(Region=='Rest of United States' & Impact!='Federal',"Other States",as.character(Impact)))
|
|
IMPLAN_TAX$Impact <- ifelse(IMPLAN_TAX$Impact =='State',"Wyoming State Taxes",IMPLAN_TAX$Impact)
|
|
IMPLAN_TAX$Impact <- ifelse(IMPLAN_TAX$Impact =='County',"Wyoming County Taxes",IMPLAN_TAX$Impact)
|
|
IMPLAN_TAX$Impact <- factor(IMPLAN_TAX$Impact,levels=c('Output','Value Added','Income','Federal','Other States','Wyoming State Taxes','Wyoming County Taxes'))
|
|
|
|
#IMPLAN_TAX <- IMPLAN_TAX[!(IMPLAN_TAX$Type=='Direct' & IMPLAN_TAX$Region=='Rest of United States'& IMPLAN_TAX$Impact!='Federal'),]
|
|
#IMPLAN_TAX <-IMPLAN_TAX[!(IMPLAN_TAX$Type=='Direct' & IMPLAN_TAX$Region=='Wyoming'& IMPLAN_TAX$Impact=='Federal'),]
|
|
IMPLAN_DOLLAR <- IMPLAN_DOLLAR %>% filter(!(Impact %in% c("County","State","Federal","Other States"))) %>% rbind(IMPLAN_TAX)
|
|
IMPLAN_TAX_FIG_DATA <- IMPLAN_TAX %>% group_by(Year,Impact) %>% summarize(value=sum(value)) %>% ungroup
|
|
IMPLAN_TAX %>% filter(Impact=='Other States',Type=='Direct',value>0)
|
|
TAX_PLOT <- ggplot(IMPLAN_TAX_FIG_DATA, aes(x=Year,y=value/10^6,fill=Impact,group=Impact))+geom_area()+ylab("Million Dollars")+theme_bw()+ theme(plot.title = element_text(size = 22, face = "bold"), axis.title = element_text(size = 18),axis.text = element_text(size = 16),legend.text = element_text(size = 14),strip.text = element_text(size = 14),legend.position="top")+ theme(legend.title=element_blank())+scale_fill_manual(values=c("#3C3B6E","firebrick","#FFC425","#492F24"))+scale_x_continuous(breaks=seq(2025,2060,by=5))+scale_y_continuous(breaks=seq(0,5000,by=50))
|
|
|
|
|
|
#############Dollar values table
|
|
NPV <- IMPLAN_DOLLAR %>% mutate(value=value/10^9,Discount_0=value,Discount_2=value/(1+0.02)^(Year-2026),Discount_5=value/(1+0.05)^(Year-2026),Discount_10=value/(1+0.1)^(Year-2026)) %>% group_by(Impact,Region) %>% summarize(Discount_0=sum(Discount_0),Discount_2=sum(Discount_2),Discount_5=sum(Discount_5),Discount_10=sum(Discount_10)) %>% ungroup
|
|
NPV[,3:6] <-round(NPV[,3:6],2)
|
|
NPV
|
|
WY_NPV <- cbind(c("Discount","0%","2%","5%","10%"),NPV %>% filter(Region=='Wyoming') %>% select(-Region) %>% t) %>% as_tibble
|
|
colnames(WY_NPV ) <- WY_NPV[1,]
|
|
WY_NPV <- WY_NPV[-1,]
|
|
WY_NPV <- WY_NPV %>% mutate_if(is.character, str_trim)
|
|
WY_NPV[,-1] <- lapply( lapply(WY_NPV[,-1] ,as.numeric) %>% as_tibble,dollar) %>% as_tibble
|
|
WY_TAX <- WY_NPV[,c(1,5:7)]
|
|
WY_NPV <- WY_NPV[,c(1:4)]
|
|
|
|
|
|
#US
|
|
US_NPV <- cbind(c("Discount","0%","2%","5%","10%"),NPV %>% filter(Region!='Wyoming') %>% select(-Region) %>% t) %>% as_tibble
|
|
colnames(US_NPV ) <- US_NPV[1,]
|
|
US_NPV <- US_NPV[-1,]
|
|
US_NPV <- US_NPV %>% mutate_if(is.character, str_trim)
|
|
US_NPV[,-1] <- lapply( lapply(US_NPV[,-1] ,as.numeric) %>% as_tibble,dollar) %>% as_tibble
|
|
US_TAX <- US_NPV[,c(1,5:6)]
|
|
US_NPV <- US_NPV[,c(1:4)]
|
|
ALL_TAX <- US_TAX
|
|
ALL_TAX[,2] <- dollar(parse_number(as.character(US_TAX[,2] %>% t))+ parse_number(as.character(WY_TAX[,2] %>% t)))
|
|
ALL_TAX <- cbind(ALL_TAX,WY_TAX[,-1:-2])
|
|
|
|
#write.csv(US_TAX,"./Results/US_Tax_Values.csv",row.names=FALSE)
|
|
|
|
|
|
|
|
############Employment
|
|
IMPLAN_EMPLOY <- IMPLAN %>% filter(Impact=='Employment',Source=='IMPLAN') %>% group_by(Year,Region,Impact) %>% summarize(value=sum(value)) %>% ungroup
|
|
IMPLAN_EMPLOY <- IMPLAN_EMPLOY %>% group_by(Year,Impact) %>% mutate(value=ifelse(Region=='US',value-min(value),value) ) %>% ungroup
|
|
|
|
IMPLAN_EMPLOY$Region <- factor(ifelse(IMPLAN_EMPLOY$Region=="WY",'Wyoming',"Rest of United States"),levels=rev(c("Wyoming","Rest of United States")))
|
|
IMPLAN_EMPLOYMENT_PLOT <- ggplot(IMPLAN_EMPLOY ,aes(x=Year,y=value,fill=Region,group=Region))+geom_area()+ylab("Employment (Full-Time Equivalent)")+theme_bw()+ theme(plot.title = element_text(size = 22, face = "bold"), axis.title = element_text(size = 18),axis.text = element_text(size = 16),legend.text = element_text(size = 14),strip.text = element_text(size = 14),legend.position="top")+ theme(legend.title=element_blank())+scale_fill_manual(values=c("#3C3B6E","#FFC425"))+scale_x_continuous(breaks=seq(2025,2060,by=5))+scale_y_continuous(breaks=c(seq(0,50000,by=1000)),labels = label_comma())
|
|
|
|
####Occupation
|
|
CLEAN_NAMES <- function(DATASET){
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Doctors','1Doctors',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Maintenance workers','1Maintenance workers',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Restaurants','1Restaurants',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Business Operations','1Business Operations',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Metal Workers','1Metal Workers',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Material Moving','1Material Moving',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='General Production','1General Production',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Management','1Management',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='Clerks','1Clerks',DATASET$Occupation)
|
|
#DATASET$Occupation <- ifelse(DATASET$Occupation=='System Operators','1System Operators',DATASET$Occupation)
|
|
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Healthcare Diagnosing or Treating Practitioners','Doctors',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Other Installation, Maintenance, and Repair Occupations','Maintenance workers',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Food and Beverage Serving Workers','Restaurants',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Business Operations Specialists','Business Operations',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Metal Workers and Plastic Workers','Metal Workers',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Material Moving Workers','Material Moving',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Other Production Occupations','General Production',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Other Management Occupations','Management',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Information and Record Clerks','Clerks',DATASET$Occupation)
|
|
DATASET$Occupation <- ifelse(DATASET$Occupation=='Plant and System Operators','System Operators',DATASET$Occupation)
|
|
return(DATASET)
|
|
}
|
|
|
|
WY_DATA_OCCUPATION <- rbind(GET_DATA_CENTER_JOBS("Computer_Purchase_Mill_Dollars",'COMPUTERS'),GET_DATA_CENTER_JOBS("Construction_Mill_Dollars",'BUILDING'),GET_DATA_CENTER_JOBS("Data_Center_Employment_100_People",'DATA_CENTER_EMP'),GET_DATA_CENTER_JOBS("Other_Purchases_Mill_Dollars","OTHER"),GET_DATA_CENTER_JOBS("Pre-Development_Million_Dollars","PRE_DEV"),GET_DATA_CENTER_JOBS("Utlities_Electricity_Million_USD","UTILITIES"))
|
|
WY_DATA_OCCUPATION <- CLEAN_NAMES(WY_DATA_OCCUPATION )
|
|
|
|
US_DATA_OCCUPATION <- rbind(GET_DATA_CENTER_JOBS("Computer_Purchase_Mill_Dollars",'COMPUTERS','US'),GET_DATA_CENTER_JOBS("Construction_Mill_Dollars",'BUILDING','US'),GET_DATA_CENTER_JOBS("Data_Center_Employment_100_People",'DATA_CENTER_EMP','US'),GET_DATA_CENTER_JOBS("Other_Purchases_Mill_Dollars","OTHER",'US'),GET_DATA_CENTER_JOBS("Pre-Development_Million_Dollars","PRE_DEV",'US'),GET_DATA_CENTER_JOBS("Utlities_Electricity_Million_USD","UTILITIES",'US'))
|
|
US_DATA_OCCUPATION <- CLEAN_NAMES(US_DATA_OCCUPATION )
|
|
|
|
|
|
|
|
|
|
RES <- rbind(US_DATA_OCCUPATION ,WY_DATA_OCCUPATION) %>% group_by(Occupation,Year,Region) %>% summarize(Employment=sum(Employment),Wages=sum(Wages)) %>% ungroup
|
|
|
|
JOBS <- rbind(RES %>% filter(Year<2030,Region=='Wyoming') %>% group_by(Occupation) %>% summarize(Peak_Employment=max(Employment,na.rm=TRUE),Employment=mean(Employment,na.rm=TRUE),Wages=mean(Wages,na.rm=TRUE)) %>% ungroup %>% arrange(desc(Employment)) %>% mutate(Region='Wyoming',Period='Construction'),RES %>% filter(Year>=2030,Region=='Wyoming') %>% arrange(desc(Employment)) %>% mutate(Peak_Employment=Employment,Region='Wyoming',Period='Operations')%>% select(-Year),RES %>% filter(Year<2030,Region!='Wyoming') %>% group_by(Occupation) %>% summarize(Peak_Employment=max(Employment,na.rm=TRUE),Employment=mean(Employment,na.rm=TRUE),Wages=mean(Wages,na.rm=TRUE)) %>% ungroup %>% arrange(desc(Employment)) %>% mutate(Region='United States',Period='Construction'),RES %>% filter(Year>=2030,Region!='Wyoming') %>% arrange(desc(Employment)) %>% mutate(Peak_Employment=Employment,Region='United States',Period='Operations')%>% select(-Year))
|
|
|
|
US_DATA_OCCUPATION <- CLEAN_NAMES(US_DATA_OCCUPATION )
|
|
|
|
RES <- WY_DATA_OCCUPATION %>% select(Occupation,Employment,Wages,Year)
|
|
RES_US <- US_DATA_OCCUPATION %>% select(Occupation,Employment,Wages,Year)
|
|
|
|
|
|
|
|
|
|
###
|
|
WY_JOBS <- JOBS %>% filter(Region=='Wyoming') %>% rename(Peak_Wy_Employment=Peak_Employment,Wy_Employment=Employment,Wy_Wages=Wages) %>% select(-Region)
|
|
US_JOBS <- JOBS %>% filter(Region!='Wyoming') %>% rename(Peak_US_Employment=Peak_Employment,US_Employment=Employment,US_Wages=Wages) %>% select(-Region)
|
|
|
|
JOINED <- WY_JOBS %>% left_join(US_JOBS) %>% mutate(US_Employment=US_Employment-Wy_Employment,Peak_US_Employment=Peak_Wy_Employment,US_Wages=US_Wages-Wy_Wages)
|
|
JOINED$US_Employment <- ifelse(JOINED$US_Employment<0,0,JOINED$US_Employment)
|
|
JOINED$US_Wages <- ifelse(JOINED$US_Employment==0,0,JOINED$US_Wages)
|
|
JOINED$Peak_US_Employment <- ifelse(JOINED$US_Employment==0,0,JOINED$Peak_US_Employment)
|
|
|
|
EMP_SUMMARY <- JOINED %>% mutate(Total_Employment=US_Employment+Wy_Employment,Total_Wages=US_Wages+Wy_Wages) %>% group_by(Period) %>% mutate(Rank=rank(-rank(Total_Employment))) %>% arrange(Period,Rank) %>% ungroup %>% mutate(Rank=ifelse(Rank>15,16,Rank))
|
|
|
|
|
|
RANK <- EMP_SUMMARY %>% select(Occupation,Period,Rank) %>% ungroup
|
|
PEAK_WY <- RES %>% mutate(Period=ifelse(Year>=2030,"Operations","Construction")) %>% left_join(RANK) %>% mutate(Occupation=ifelse(Rank==16,"Other",Occupation)) %>% group_by(Occupation,Year,Period,Rank) %>% summarize(Peak_Employment=max(Employment,na.rm=TRUE)) %>% group_by(Period,Occupation,Rank) %>% summarize(Wy_Peak_Employment=max(Peak_Employment,na.rm=TRUE)) %>% ungroup %>% select(Occupation,Period,Wy_Peak_Employment)
|
|
|
|
PEAK_US <- RES_US %>% select(Occupation,Year,US_Employment=Employment) %>% left_join(RES %>% mutate(Wy_Employment=Employment)) %>% mutate(Employment=US_Employment-Wy_Employment)%>% select(-US_Employment,-Wages) %>% mutate(Period=ifelse(Year>=2030,"Operations","Construction")) %>% left_join(RANK) %>% mutate(Occupation=ifelse(Rank==16,"Other",Occupation)) %>% group_by(Occupation,Year,Period,Rank) %>% summarize(Peak_Employment=max(Employment,na.rm=TRUE)) %>% group_by(Period,Occupation,Rank) %>% summarize(US_Peak_Employment=max(Peak_Employment,na.rm=TRUE)) %>% ungroup %>% select(Occupation,Period,US_Peak_Employment)
|
|
rbind(RES_US,RES) %>% group_by(Year) %>% summarize(Employment=max(Employment)) %>% plot
|
|
PEAK_ALL <- rbind(RES_US,RES) %>% group_by(Occupation,Year) %>% summarize(Employment=max(Employment)) %>% mutate(Period=ifelse(Year>=2030,"Operations","Construction")) %>% left_join(RANK) %>% mutate(Occupation=ifelse(Rank==16,"Other",Occupation)) %>% group_by(Occupation,Year,Period,Rank) %>% summarize(Peak_Employment=max(Employment,na.rm=TRUE)) %>% group_by(Occupation,Period) %>% summarize(Total_Peak_Employment=max(Peak_Employment)) %>% ungroup
|
|
|
|
#PEAK_ALL <- rbind(US ,WY) %>% group_by(Occupation,Year,Period) %>% summarize(Employment=sum(Employment,na.rm=TRUE)) %>% left_join(RANK) %>% mutate(Occupation=ifelse(Rank==16,"Other",Occupation)) %>% group_by(Occupation,Period) %>% summarize(Total_Peak_Employment=max(Employment,na.rm=TRUE)) %>% ungroup
|
|
|
|
PEAK <- PEAK_ALL %>% left_join(PEAK_WY) %>% left_join(PEAK_US)
|
|
PEAK %>% arrange(desc(Total_Peak_Employment))
|
|
PEAK
|
|
|
|
|
|
EMP_SUMMARY <- EMP_SUMMARY %>% select(-Peak_Wy_Employment,-Peak_US_Employment) %>% mutate(Occupation=ifelse(Rank>15,"Other",Occupation),Rank=ifelse(Rank>15,16,Rank)) %>% group_by(Occupation,Rank,Period) %>% summarize(Wy_Employment=sum(Wy_Employment,na.rm=TRUE),Wy_Wages=sum(Wy_Wages,na.rm=TRUE),US_Employment=sum(US_Employment,na.rm=TRUE),US_Wages=sum(US_Wages,na.rm=TRUE),Total_Employment=sum(Total_Employment,na.rm=TRUE),Total_Wages=sum(Total_Wages,na.rm=TRUE)) %>% ungroup
|
|
EMP_SUMMARY <- EMP_SUMMARY %>% left_join(PEAK) %>% arrange(Period,Rank) %>% print(n=100)
|
|
|
|
CONSTRUCTION_EMP_SUMMARY <- EMP_SUMMARY %>% select(Occupation,Period,Wy_Employment,Wy_Peak_Employment,Wy_Wages,US_Employment,US_Peak_Employment,US_Wages,Total_Employment,Total_Peak_Employment,Total_Wages) %>% filter(Period=='Construction') %>% select(-Period)
|
|
|
|
OP_EMP_SUMMARY <- EMP_SUMMARY %>% select(Occupation,Period,Wy_Employment,Wy_Peak_Employment,Wy_Wages,US_Employment,US_Peak_Employment,US_Wages,Total_Employment,Total_Peak_Employment,Total_Wages) %>% filter(Period=='Operations') %>% select(-Period)
|
|
|
|
|
|
|
|
############Save results
|
|
HEADER <- "Data Center: "
|
|
write.csv(WY_NPV,paste0("./Results/",HEADER,"Wyoming_NPV_Values.csv"),row.names=FALSE)
|
|
write.csv(US_NPV,paste0("./Results/",HEADER,"US_NPV_Values.csv"),row.names=FALSE)
|
|
write.csv(NPV,paste0("./Results/",HEADER,"NPV_Values.csv"),row.names=FALSE)
|
|
write.csv(ALL_TAX,paste0("./Results/",HEADER,"Tax_Values.csv"),row.names=FALSE)
|
|
write.csv(CONSTRUCTION_EMP_SUMMARY ,paste0("./Results/",HEADER,"Construction_Occupation.csv"),row.names=FALSE)
|
|
write.csv(OP_EMP_SUMMARY,paste0("./Results/",HEADER,"Operation_Occupation.csv"),row.names=FALSE)
|
|
|
|
|
|
ggsave( filename = paste0("./Results/",HEADER,"Dollar Values of Model.png"), plot = IMPLAN_REGION_DOLLAR_PLOT, width = 8.5, height = 11*(3./4), units = "in", dpi = 300)
|
|
ggsave( filename = paste0("./Results/",HEADER,"Tax Model.png"), plot = TAX_PLOT, width = 8.5, height = 11*(3./4), units = "in", dpi = 300)
|
|
ggsave( filename = paste0("./Results/",HEADER,"Employment.png"), plot = IMPLAN_EMPLOYMENT_PLOT , width = 8.5, height = 11*(2/4), units = "in", dpi = 600)
|
|
|
|
|
|
|
|
|