Enyo/Results/REMI_Output/Personal Income - By Component - Personal Income Components.csv

"Personal Income Components"
,,,
"Region","Comparison Type","Forecast","Comparison Forecast"
"All Regions","Differences","Enyo","Standard Regional Control"
,"Year",,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
"Category","Units",2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060
"Total Earnings by Place of Work","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0202608,0.0722942,0.0917466,0.1624280,0.1754678,0.0788204,0.0766763,0.0720783,0.0694754,0.0682107,0.0678515,0.0681295,0.0687344,0.0695348,0.0704363,0.0713496,0.0722217,0.0730221,0.0737468,0.0744142,0.0750352,0.0756271,0.0762008,0.0767664,0.0773665,0.0780280,0.0787565,0.0795460,0.0803870,0.0812705,0.0821904,0.0831365
"     Total Wages and Salaries","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0127484,0.0462017,0.0587313,0.0995775,0.1227273,0.0542411,0.0527763,0.0497816,0.0480942,0.0472751,0.0470298,0.0471841,0.0475377,0.0480040,0.0485270,0.0490519,0.0495453,0.0499918,0.0503889,0.0507453,0.0510710,0.0513749,0.0516644,0.0519489,0.0522552,0.0525988,0.0529850,0.0534094,0.0538661,0.0543493,0.0548535,0.0553728
"     Supplements to Wages and Salaries","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0029045,0.0111195,0.0148754,0.0249320,0.0330844,0.0182013,0.0176724,0.0167859,0.0162633,0.0159783,0.0158576,0.0158537,0.0159100,0.0160093,0.0161338,0.0162630,0.0163901,0.0165064,0.0166102,0.0167099,0.0168025,0.0168930,0.0169815,0.0170695,0.0171648,0.0172708,0.0173922,0.0175250,0.0176685,0.0178215,0.0179833,0.0181510
"     Employer contributions for employee pension and insurance funds","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0019857,0.0076051,0.0101797,0.0170743,0.0225958,0.0124837,0.0121282,0.0115304,0.0111779,0.0109850,0.0109025,0.0108986,0.0109350,0.0110005,0.0110831,0.0111691,0.0112540,0.0113319,0.0114015,0.0114686,0.0115311,0.0115925,0.0116526,0.0117124,0.0117774,0.0118496,0.0119323,0.0120228,0.0121205,0.0122248,0.0123350,0.0124492
"     Employer contributions for government social insurance","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0009188,0.0035144,0.0046956,0.0078577,0.0104886,0.0057176,0.0055442,0.0052555,0.0050854,0.0049932,0.0049551,0.0049551,0.0049750,0.0050089,0.0050507,0.0050938,0.0051360,0.0051745,0.0052087,0.0052413,0.0052713,0.0053005,0.0053289,0.0053571,0.0053875,0.0054213,0.0054599,0.0055022,0.0055479,0.0055967,0.0056483,0.0057017
"     Proprietors' income with inventory valuation and capital consumption adjustments","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0046079,0.0149730,0.0181400,0.0379184,0.0196561,0.0063780,0.0062277,0.0055108,0.0051179,0.0049573,0.0049641,0.0050917,0.0052867,0.0055214,0.0057755,0.0060348,0.0062863,0.0065239,0.0067477,0.0069591,0.0071618,0.0073592,0.0075549,0.0077480,0.0079464,0.0081583,0.0083792,0.0086116,0.0088524,0.0090997,0.0093536,0.0096127
"Less: Contributions for Government Social Insurance","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0021435,0.0079387,0.0103055,0.0173578,0.0221389,0.0108780,0.0105761,0.0100167,0.0096922,0.0095234,0.0094574,0.0094642,0.0095080,0.0095739,0.0096525,0.0097334,0.0098107,0.0098816,0.0099449,0.0100017,0.0100534,0.0101015,0.0101468,0.0101916,0.0102404,0.0102955,0.0103589,0.0104292,0.0105058,0.0105876,0.0106738,0.0107631
"     Employee and Self-Employed Contributions for Government Social Insurance","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0012246,0.0044243,0.0056099,0.0095001,0.0116502,0.0051604,0.0050319,0.0047612,0.0046069,0.0045302,0.0045024,0.0045091,0.0045330,0.0045650,0.0046018,0.0046396,0.0046747,0.0047071,0.0047362,0.0047604,0.0047821,0.0048010,0.0048179,0.0048346,0.0048529,0.0048742,0.0048990,0.0049270,0.0049578,0.0049909,0.0050255,0.0050614
"     Employer contributions for government social insurance","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0009188,0.0035144,0.0046956,0.0078577,0.0104886,0.0057176,0.0055442,0.0052555,0.0050854,0.0049932,0.0049551,0.0049551,0.0049750,0.0050089,0.0050507,0.0050938,0.0051360,0.0051745,0.0052087,0.0052413,0.0052713,0.0053005,0.0053289,0.0053571,0.0053875,0.0054213,0.0054599,0.0055022,0.0055479,0.0055967,0.0056483,0.0057017
"Plus: Adjustment for Residence","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,-0.0013418,-0.0052073,-0.0073133,-0.0116812,-0.0146845,-0.0074887,-0.0051552,-0.0046236,-0.0043295,-0.0042406,-0.0042727,-0.0043845,-0.0045414,-0.0047187,-0.0049059,-0.0050925,-0.0052717,-0.0054401,-0.0055954,-0.0057417,-0.0058772,-0.0060054,-0.0061278,-0.0062457,-0.0063638,-0.0064867,-0.0066163,-0.0067495,-0.0068902,-0.0070361,-0.0071869,-0.0073394
"     Gross Inflow","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0019949,0.0068787,0.0080573,0.0148809,0.0182617,0.0091723,0.0127077,0.0128406,0.0129079,0.0128117,0.0126400,0.0124282,0.0121822,0.0119401,0.0116940,0.0114606,0.0112283,0.0110129,0.0108115,0.0106204,0.0104411,0.0102749,0.0101147,0.0099575,0.0098120,0.0096707,0.0095327,0.0093991,0.0092591,0.0091210,0.0089888,0.0088525
"     Gross Outflow","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0033367,0.0120860,0.0153706,0.0265621,0.0329462,0.0166610,0.0178629,0.0174642,0.0172374,0.0170523,0.0169126,0.0168127,0.0167236,0.0166588,0.0165999,0.0165531,0.0165001,0.0164529,0.0164069,0.0163621,0.0163183,0.0162803,0.0162425,0.0162032,0.0161758,0.0161575,0.0161490,0.0161486,0.0161493,0.0161571,0.0161757,0.0161918
"Equals: Net Earnings by Place of Residence","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0167755,0.0591482,0.0741278,0.1333889,0.1386444,0.0604538,0.0609451,0.0574379,0.0554538,0.0544467,0.0541214,0.0542808,0.0546849,0.0552423,0.0558779,0.0565237,0.0571392,0.0577004,0.0582065,0.0586708,0.0591046,0.0595202,0.0599263,0.0603290,0.0607623,0.0612458,0.0617813,0.0623672,0.0629910,0.0636469,0.0643296,0.0650340
"Plus: Property Income","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0010125,0.0030072,0.0030776,0.0069593,0.0072456,0.0037346,0.0066001,0.0054463,0.0044650,0.0034547,0.0023797,0.0013040,0.0002216,-0.0008699,-0.0019720,-0.0030680,-0.0041929,-0.0053449,-0.0064986,-0.0076713,-0.0088515,-0.0100201,-0.0111617,-0.0122863,-0.0133663,-0.0144080,-0.0154399,-0.0164332,-0.0174322,-0.0184324,-0.0194249,-0.0205089
"     Personal Dividend Income","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0003359,0.0009903,0.0010118,0.0022824,0.0023757,0.0012195,0.0021467,0.0017645,0.0014411,0.0011110,0.0007626,0.0004165,0.0000705,-0.0002761,-0.0006240,-0.0009680,-0.0013194,-0.0016777,-0.0020350,-0.0023969,-0.0027600,-0.0031183,-0.0034675,-0.0038108,-0.0041398,-0.0044567,-0.0047706,-0.0050726,-0.0053767,-0.0056817,-0.0059849,-0.0063170
"     Personal Interest Income","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0005032,0.0015129,0.0015717,0.0036002,0.0037749,0.0019609,0.0034831,0.0028883,0.0023790,0.0018490,0.0012792,0.0007039,0.0001201,-0.0004732,-0.0010766,-0.0016807,-0.0023046,-0.0029469,-0.0035936,-0.0042539,-0.0049213,-0.0055847,-0.0062354,-0.0068784,-0.0074980,-0.0080972,-0.0086918,-0.0092652,-0.0098420,-0.0104195,-0.0109925,-0.0116167
"     Rental Income of Persons","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0001734,0.0005040,0.0004942,0.0010767,0.0010949,0.0005541,0.0009703,0.0007935,0.0006449,0.0004947,0.0003379,0.0001837,0.0000310,-0.0001206,-0.0002714,-0.0004192,-0.0005689,-0.0007203,-0.0008700,-0.0010205,-0.0011703,-0.0013170,-0.0014588,-0.0015971,-0.0017285,-0.0018540,-0.0019775,-0.0020954,-0.0022134,-0.0023312,-0.0024476,-0.0025752
"Plus: Personal Current Transfer Receipts","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,-0.0002889,-0.0011191,-0.0015657,-0.0021524,-0.0021337,-0.0004465,0.0013357,0.0013156,0.0011555,0.0008221,0.0003967,-0.0000746,-0.0006561,-0.0012485,-0.0018895,-0.0025629,-0.0032876,-0.0040628,-0.0048610,-0.0057018,-0.0065613,-0.0074106,-0.0082662,-0.0091233,-0.0099201,-0.0107096,-0.0114637,-0.0121591,-0.0128585,-0.0135398,-0.0141777,-0.0148413
"Equals: Personal Income","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0174991,0.0610364,0.0756397,0.1381958,0.1437563,0.0637419,0.0688809,0.0641999,0.0610743,0.0587236,0.0568978,0.0555102,0.0542504,0.0531238,0.0520164,0.0508928,0.0496587,0.0482927,0.0468469,0.0452977,0.0436918,0.0420895,0.0404983,0.0389193,0.0374760,0.0361282,0.0348777,0.0337749,0.0327003,0.0316747,0.0307270,0.0296839
"Less: Personal Current Taxes","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0023910,0.0083384,0.0103745,0.0188766,0.0196670,0.0087831,0.0092688,0.0086471,0.0082521,0.0079852,0.0077991,0.0076756,0.0075850,0.0075168,0.0074547,0.0073957,0.0073279,0.0072497,0.0071641,0.0070698,0.0069699,0.0068679,0.0067702,0.0066747,0.0065861,0.0065121,0.0064447,0.0063890,0.0063375,0.0062902,0.0062476,0.0061953
"Equals: Disposable Personal Income","Billions of Fixed Local (2025) Dollars",0.0000000,0.0000000,0.0000000,0.0000000,0.0000000,0.0151081,0.0526980,0.0652652,0.1193192,0.1240893,0.0549588,0.0596121,0.0555528,0.0528222,0.0507384,0.0490986,0.0478347,0.0466654,0.0456070,0.0445617,0.0434971,0.0423308,0.0410429,0.0396827,0.0382279,0.0367219,0.0352215,0.0337281,0.0322446,0.0308899,0.0296161,0.0284330,0.0273859,0.0263628,0.0253845,0.0244794,0.0234886