27 lines
4.2 KiB
CSV
27 lines
4.2 KiB
CSV
"Personal Income Components"
|
|
|
|
"Comparison Type","Forecast","Comparison Forecast"
|
|
"Differences","Regional Simulation 2","Baseline"
|
|
,"Year",,,,,,,,,,,,,,,,,,
|
|
"Category","Units",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040
|
|
"Total Earnings by Place of Work","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,21.852,78.456,100.838,159.900,167.889,47.483,42.435,36.176,33.133,32.172,32.523,33.640
|
|
" Total Wages and Salaries","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,15.216,55.780,73.743,115.668,121.115,41.786,38.560,34.530,32.584,31.988,32.244,33.006
|
|
" Supplements to Wages and Salaries","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,3.343,13.063,18.101,28.395,32.716,12.932,11.833,10.596,9.922,9.627,9.587,9.709
|
|
" Employer contributions for employee pension and insurance funds","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,2.203,8.607,11.926,18.709,21.556,8.520,7.797,6.981,6.538,6.343,6.316,6.397
|
|
" Employer contributions for government social insurance","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,1.140,4.456,6.174,9.686,11.160,4.411,4.036,3.614,3.385,3.284,3.270,3.312
|
|
" Proprietors' income with inventory valuation and capital consumption adjustments","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,3.292,9.613,8.995,15.837,14.057,-7.234,-7.958,-8.949,-9.373,-9.443,-9.308,-9.075
|
|
"Less: Contributions for Government Social Insurance","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,2.504,9.432,12.723,19.904,21.793,8.055,7.381,6.597,6.188,6.025,6.019,6.109
|
|
" Employee and Self-Employed Contributions for Government Social Insurance","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,1.364,4.976,6.548,10.218,10.633,3.644,3.345,2.983,2.804,2.741,2.749,2.797
|
|
" Employer contributions for government social insurance","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,1.140,4.456,6.174,9.686,11.160,4.411,4.036,3.614,3.385,3.284,3.270,3.312
|
|
"Plus: Adjustment for Residence","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.710,-2.679,-3.650,-5.538,-5.797,-1.698,-0.849,-0.531,-0.399,-0.399,-0.476,-0.595
|
|
" Gross Inflow","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.004,-0.032,-0.087,-0.119,-0.169,-0.158,-0.046,-0.033,-0.025,-0.022,-0.022,-0.023
|
|
" Gross Outflow","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.706,2.646,3.563,5.419,5.628,1.540,0.802,0.498,0.374,0.377,0.455,0.572
|
|
"Equals: Net Earnings by Place of Residence","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,18.638,66.346,84.465,134.458,140.299,37.730,34.204,29.048,26.546,25.748,26.028,26.936
|
|
"Plus: Property Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,1.348,5.034,7.758,14.123,16.967,13.699,14.881,13.459,12.368,11.505,10.823,10.292
|
|
" Personal Dividend Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.506,1.883,2.891,5.244,6.302,5.101,5.554,5.035,4.638,4.324,4.077,3.886
|
|
" Personal Interest Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.642,2.397,3.702,6.766,8.125,6.543,7.089,6.395,5.861,5.438,5.102,4.839
|
|
" Rental Income of Persons","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.201,0.754,1.164,2.113,2.540,2.056,2.238,2.029,1.869,1.743,1.643,1.566
|
|
"Plus: Personal Current Transfer Receipts","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.290,-0.959,-0.882,-0.596,1.012,4.088,6.166,6.516,6.582,6.465,6.241,5.940
|
|
"Equals: Personal Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,19.697,70.421,91.341,147.986,158.278,55.518,55.251,49.023,45.496,43.719,43.091,43.168
|
|
"Less: Personal Current Taxes","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,2.879,10.269,13.246,21.265,22.562,7.417,7.086,6.143,5.629,5.393,5.338,5.396
|
|
"Equals: Disposable Personal Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,16.818,60.152,78.095,126.720,135.717,48.101,48.165,42.880,39.868,38.326,37.753,37.772 |