23 lines
3.3 KiB
CSV
23 lines
3.3 KiB
CSV
"Revenues"
|
|
|
|
"Category","Comparison Type","Forecast","Comparison Forecast"
|
|
"Revenues","Differences","Regional Simulation 2","Baseline"
|
|
,"Year",,,,,,,,,,,,,,,,,,
|
|
"Revenue","Units","FY2023","FY2024","FY2025","FY2026","FY2027","FY2028","FY2029","FY2030","FY2031","FY2032","FY2033","FY2034","FY2035","FY2036","FY2037","FY2038","FY2039","FY2040"
|
|
"State Sales & Use Taxes","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.137,0.605,1.048,1.564,1.979,1.315,0.706,0.679,0.641,0.622,0.616,0.616
|
|
"Severance Taxes, Coal ","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.000,-0.003,-0.008,-0.013,-0.020,-0.023,-0.017,-0.016,-0.014,-0.013,-0.012,-0.012
|
|
"Severance Taxes, Oil and Natural Gas","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.001,-0.016,-0.054,-0.087,-0.137,-0.164,-0.118,-0.109,-0.101,-0.095,-0.090,-0.087
|
|
"Severance Taxes, Other","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.001,0.002,0.001,0.002,-0.002,-0.008,-0.008,-0.007,-0.007,-0.007,-0.006,-0.006
|
|
"FMRs, Coal","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.001,-0.007,-0.021,-0.033,-0.049,-0.057,-0.044,-0.039,-0.036,-0.033,-0.031,-0.029
|
|
"FMRs, Other Minerals","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,-0.011,-0.050,-0.081,-0.143,-0.191,-0.143,-0.133,-0.124,-0.116,-0.110,-0.106
|
|
"State Mineral Royalties","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,-0.002,-0.007,-0.011,-0.019,-0.025,-0.019,-0.017,-0.016,-0.015,-0.014,-0.014
|
|
"Property Taxes, Coal","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.001,-0.005,-0.015,-0.024,-0.035,-0.041,-0.031,-0.028,-0.026,-0.024,-0.022,-0.021
|
|
"Property Taxes, Oil and Gas","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.003,-0.032,-0.104,-0.168,-0.264,-0.317,-0.228,-0.210,-0.195,-0.182,-0.174,-0.168
|
|
"Property Taxes, Other Minerals","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.001,0.003,0.002,0.003,-0.004,-0.014,-0.013,-0.012,-0.012,-0.011,-0.010,-0.010
|
|
"Property Taxes, Agricultural","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.001,-0.001,-0.001,-0.005,-0.010,-0.009,-0.009,-0.008,-0.008,-0.007,-0.007
|
|
"Property Taxes, Commercial and Industrial","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,-0.005,-0.016,-0.010,-0.006,0.017,0.076,0.093,0.107,0.118,0.128,0.136
|
|
"Property Taxes, Residential","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.007,0.030,0.078,0.189,0.319,0.447,0.568,0.569,0.540,0.496,0.448,0.404
|
|
"Investment Income, State Pooled Income","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.001,-0.006,-0.016,-0.022,-0.031,-0.030,-0.012,-0.010,-0.008,-0.007,-0.007,-0.007
|
|
"Invsetment Income, Spending Policy","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,-0.001,-0.011,-0.031,-0.042,-0.058,-0.056,-0.022,-0.018,-0.015,-0.014,-0.013,-0.012
|
|
"Personal Income Tax","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000
|
|
"Corporate Profit Tax","Millions of Fixed (2022) Dollars",0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000,0.000 |